Lower Glenneedle Labour Requirement Report

Grassland	75	Acres
Silage Cut Once
Sword Life	7	Years
Variable Costs
Seed
Seed	12	kg/ac @	£ 5.00 per kg	Annual Charge	£ 8.57	£ 643
Fertiliser
First Application	200	kg/ac	20.10.10 @	£ 265.94 per tonne
Second Application	0	kg/ac	34.5N @	£ 260.00 per tonne
Third Application		kg/ac		@ £ - per tonne
Fourth Application		kg/ac		@ £ - per tonne
Other Applications		kg/ac		@ £ - per tonne
Other Manure	50	kg/ac	0.0.60 @	£ 300.00 per tonne
			P K
Total Fert Applied	Kg/ac	40	20 50		Total	£ 68.19	£ 5,114
	Units/ac	79	40 99
Sprays	£/ac
Herbicide (annualised charge)	£ -
Other Sprays	£ -
					Total	£ -	£ -
	£/ac
Contracting:-
Cutting	£ 10.00
Baling & Wrapping	£ 65.00
Spraying	£ -
Carting	£ -
Other	£ -
					Total	£ 75.00	£ 5,625
	£/ac
Casual Labour	£ -				£ -	£ -
	£/ac
Other Crop Expenses	£ -				£ -	£ -
Total Forage Costs					£ 151.76	£ 11,382

Source & Provenance